{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":34,"n_cols":5,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["ユーザー定義関数","kr","共通仮設費率を返します。"]
[null,"jo","現場管理費率を返します。"]
[null,"gp","一般管理費等率を返します。"]
[null,"i","イメージアップ経費率を返します。"]
[]
["工種区分","対象額 P","共通仮設費率 Kr(%)","純工事費 Np","現場管理費率 Jo(%)"]
["河川工事",10000000,{"$f":"kr(A7,B7)","v":11.38},10000000,{"$f":"jo(A7,D7)","v":40.020000000000003}]
["河川・道路構造物工事",10000000,{"$f":"kr(A8,B8)","v":18.18},10000000,{"$f":"jo(A8,D8)","v":40.270000000000003}]
["海岸工事",10000000,{"$f":"kr(A9,B9)","v":11.69},10000000,{"$f":"jo(A9,D9)","v":26.85}]
["道路改良工事",10000000,{"$f":"kr(A10,B10)","v":12.17},10000000,{"$f":"jo(A10,D10)","v":32.93}]
["鋼橋架設工事",10000000,{"$f":"kr(A11,B11)","v":31.91},10000000,{"$f":"jo(A11,D11)","v":46.16}]
["Ｐ・Ｃ橋工事",10000000,{"$f":"kr(A12,B12)","v":23.64},10000000,{"$f":"jo(A12,D12)","v":29.79}]
["舗装工事",10000000,{"$f":"kr(A13,B13)","v":15.37},10000000,{"$f":"jo(A13,D13)","v":37.83}]
["砂防・地すべり等工事",10000000,{"$f":"kr(A14,B14)","v":13.45},10000000,{"$f":"jo(A14,D14)","v":42.12}]
["公園工事",10000000,{"$f":"kr(A15,B15)","v":10.28},10000000,{"$f":"jo(A15,D15)","v":40.369999999999997}]
["電線共同溝工事",10000000,{"$f":"kr(A16,B16)","v":9.51},10000000,{"$f":"jo(A16,D16)","v":55.48}]
["情報ボックス工事",10000000,{"$f":"kr(A17,B17)","v":17.010000000000002},10000000,{"$f":"jo(A17,D17)","v":49.94}]
["道路維持工事",10000000,{"$f":"kr(A18,B18)","v":13.52},10000000,{"$f":"jo(A18,D18)","v":46.04}]
["河川維持工事",10000000,{"$f":"kr(A19,B19)","v":8.0299999999999994},10000000,{"$f":"jo(A19,D19)","v":35.86}]
["共同溝等工事（１）",10000000,{"$f":"kr(A20,B20)","v":8.86},10000000,{"$f":"jo(A20,D20)","v":49.99}]
["共同溝等工事（２）",10000000,{"$f":"kr(A21,B21)","v":13.79},10000000,{"$f":"jo(A21,D21)","v":38.33}]
["トンネル工事",10000000,{"$f":"kr(A22,B22)","v":28.71},10000000,{"$f":"jo(A22,D22)","v":44.93}]
["下水道工事（１）",10000000,{"$f":"kr(A23,B23)","v":12.85},10000000,{"$f":"jo(A23,D23)","v":34.44}]
["下水道工事（２）",10000000,{"$f":"kr(A24,B24)","v":13.32},10000000,{"$f":"jo(A24,D24)","v":37.590000000000003}]
["下水道工事（３）",10000000,{"$f":"kr(A25,B25)","v":7.64},10000000,{"$f":"jo(A25,D25)","v":32.26}]
["コンクリートダム",10000000,{"$f":"kr(A26,B26)","v":12.29},10000000,{"$f":"jo(A26,D26)","v":22.9}]
["フィルダム",10000000,{"$f":"kr(A27,B27)","v":7.57},10000000,{"$f":"jo(A27,D27)","v":33.520000000000003}]
[]
[null,"工事原価 Cp","一般管理費等率 Gp(%)"]
[null,5000000,{"$f":"gp(B30)","v":22.72}]
[]
["対象地域","対象額 Pi","現場環境改善費率 i(%)"]
["地方部",10000000,{"$f":"i(A33,B33)","v":1.56}]
["市街地",10000000,{"$f":"i(A34,B34)","v":3.43}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}